Rivian vs Lucid: financial comparison

Compare Rivian and Lucid side by side: valuation, margins, growth, cash and dividends, with the quarterly history of both. Yahoo Finance data, free and no sign-up.

Rivian vs Lucid: key metrics

RivianUSDLucidUSD
Valuation
Market cap21.78 B USD1.62 B USD
P/E (TTM)——
Forward P/E-8.63-0.82
Price / Sales3.701.05
EV / EBITDA-8.10-2.09
Price / Book4.01—
Margins & growth
Profit margin-54.96%-249.21%
Operating margin-50.42%-261.01%
Quarterly revenue (YoY)+27.24%—
Quarterly earnings (YoY)-25.43%—
Cash flow
FCF yield-7.09%-207.46%
Stock-based compensation797.00 M USD—
Balance
Cash5.31 B USD761.31 M USD
Debt5.35 B USD3.66 B USD
Net position-43.00 M USD-2.90 B USD
Dividend
Dividend yield——
Payout ratio0%0%

Each column shows figures in that company's reporting currency (shown in the header); they are not converted. Ratios and percentages are currency-independent.

Price, rebased to 100

Rivian12Lucid2
010020020212026

P/E (TTM)

Lucid0.8×
1220222022

Both curves start at 100 on the same day, so this compares returns rather than prices. Each week's P/E is the price divided by the earnings per share already reported by that date; loss-making weeks are not drawn.

What analysts expect

Consensus revenue and earnings per share for the periods not yet reported.

Revenue forecast · Rivian

ReportedEstimate
01B2BQ3 25: 1.56 B USDQ3 25Q4 25: 1.29 B USDQ4 25Q1 26: 1.38 B USDQ1 26Q2 26: 1.66 B USDQ2 26Q3 26 · Estimate: 1.96 B USD (1.53 B USD – 2.20 B USD)Q3 26Q4 26 · Estimate: 2.52 B USD (1.87 B USD – 2.85 B USD)Q4 26USD

Consensus of 18 analysts for Q3 26 · +25.97% year on year

Revenue forecast · Lucid

ReportedEstimate
0200M400M600MQ3 25: 336.58 M USDQ3 25Q4 25: 522.73 M USDQ4 25Q1 26: 282.47 M USDQ1 26Q2 26: 405.35 M USDQ2 26Q3 26 · Estimate: 443.66 M USD (410.40 M USD – 499.20 M USD)Q3 26Q4 26 · Estimate: 546.96 M USD (432.60 M USD – 662.03 M USD)Q4 26USD

Consensus of 7 analysts for Q3 26 · +31.81% year on year

EPS forecast · Rivian

ReportedEstimate
-0.75-0.5-0.250Q3 25: -0.96 · expected -0.86 (-11.14%)Q3 25Q4 25: -0.66 · expected -0.79 (+16.65%)Q4 25Q1 26: -0.33 · expected -0.72 (+53.92%)Q1 26Q2 26: -0.63 · expected -0.78 (+18.85%)Q2 26Q3 26 · Estimate: -0.73 (-0.85 – -0.60)Q3 26Q4 26 · Estimate: -0.67 (-0.90 – -0.51)Q4 26

Consensus of 11 analysts for Q3 26 · +23.83% year on year · adjusted earnings

EPS forecast · Lucid

ReportedEstimate
-3-2-10Q3 25: -2.65 · expected -2.20 (-20.56%)Q3 25Q4 25: -3.08 · expected -2.67 (-15.18%)Q4 25Q1 26: -2.82 · expected -2.30 (-22.79%)Q1 26Q2 26: -2.78 · expected -2.41 (-15.35%)Q2 26Q3 26 · Estimate: -2.31 (-2.48 – -2.11)Q3 26Q4 26 · Estimate: -2.08 (-2.16 – -2.00)Q4 26

Consensus of 3 analysts for Q3 26 · +12.7% year on year · adjusted earnings

Analyst consensus from Yahoo Finance. The dashed bar is the average and the whisker runs from the lowest analyst to the highest. On periods already reported, the green or red line marks what had been expected: below the bar means the company beat it. EPS is measured on an adjusted basis, which is what analysts forecast against and is not the accounting profit in the statements.

Compared over time

Revenue

RivianLucid
0500M1B2BQ1 22 · Rivian: 95.00 M USDQ1 22 · Lucid: 57.68 M USDQ1 22Q2 22 · Rivian: 364.00 M USDQ2 22 · Lucid: 97.34 M USDQ3 22 · Rivian: 536.00 M USDQ3 22 · Lucid: 195.46 M USDQ4 22 · Rivian: 663.00 M USDQ4 22 · Lucid: 257.71 M USDQ4 22Q1 23 · Rivian: 661.00 M USDQ1 23 · Lucid: 149.43 M USDQ2 23 · Rivian: 1.12 B USDQ2 23 · Lucid: 150.87 M USDQ3 23 · Rivian: 1.34 B USDQ3 23 · Lucid: 137.81 M USDQ3 23Q4 23 · Rivian: 1.32 B USDQ4 23 · Lucid: 157.15 M USDQ1 24 · Rivian: 1.20 B USDQ1 24 · Lucid: 172.74 M USDQ2 24 · Rivian: 1.16 B USDQ2 24 · Lucid: 200.58 M USDQ2 24Q3 24 · Rivian: 874.00 M USDQ3 24 · Lucid: 200.04 M USDQ2 25 · Rivian: 1.30 B USDQ2 25 · Lucid: 259.43 M USDQ3 25 · Rivian: 1.56 B USDQ3 25 · Lucid: 336.58 M USDQ3 25Q4 25 · Rivian: 1.29 B USDQ4 25 · Lucid: 522.73 M USDQ1 26 · Rivian: 1.38 B USDQ1 26 · Lucid: 282.47 M USDQ2 26 · Rivian: 1.66 B USDQ2 26 · Lucid: 405.35 M USDQ2 26USD

Net income

RivianLucid
-2B-1B-500M0Q1 22 · Rivian: -1.59 B USDQ1 22 · Lucid: -81.29 M USDQ1 22Q2 22 · Rivian: -1.71 B USDQ2 22 · Lucid: -220.43 M USDQ3 22 · Rivian: -1.72 B USDQ3 22 · Lucid: -530.10 M USDQ4 22 · Rivian: -1.72 B USDQ4 22 · Lucid: -472.65 M USDQ4 22Q1 23 · Rivian: -1.35 B USDQ1 23 · Lucid: -779.53 M USDQ2 23 · Rivian: -1.20 B USDQ2 23 · Lucid: -764.23 M USDQ3 23 · Rivian: -1.37 B USDQ3 23 · Lucid: -630.89 M USDQ3 23Q4 23 · Rivian: -1.52 B USDQ4 23 · Lucid: -653.77 M USDQ1 24 · Rivian: -1.45 B USDQ1 24 · Lucid: -680.86 M USDQ2 24 · Rivian: -1.46 B USDQ2 24 · Lucid: -643.39 M USDQ2 24Q3 24 · Rivian: -1.10 B USDQ3 24 · Lucid: -992.48 M USDQ2 25 · Rivian: -1.12 B USDQ2 25 · Lucid: -539.43 M USDQ3 25 · Rivian: -1.17 B USDQ3 25 · Lucid: -978.43 M USDQ3 25Q4 25 · Rivian: -811.00 M USDQ4 25 · Lucid: -814.02 M USDQ1 26 · Rivian: -416.00 M USDQ1 26 · Lucid: -1.03 B USDQ2 26 · Rivian: -833.00 M USDQ2 26 · Lucid: -1.03 B USDQ2 26USD

Free cash flow

RivianLucid
-2B-1B-500M0Q1 22 · Rivian: -1.45 B USDQ1 22 · Lucid: -679.73 M USDQ1 22Q2 22 · Rivian: -1.56 B USDQ2 22 · Lucid: -823.45 M USDQ3 22 · Rivian: -1.67 B USDQ3 22 · Lucid: -859.53 M USDQ4 22 · Rivian: -1.74 B USDQ4 22 · Lucid: -938.40 M USDQ4 22Q1 23 · Rivian: -1.80 B USDQ1 23 · Lucid: -1.04 B USDQ2 23 · Rivian: -1.62 B USDQ2 23 · Lucid: -904.07 M USDQ3 23 · Rivian: -1.07 B USDQ3 23 · Lucid: -706.10 M USDQ3 23Q4 23 · Rivian: -1.41 B USDQ4 23 · Lucid: -747.19 M USDQ1 24 · Rivian: -1.52 B USDQ1 24 · Lucid: -714.94 M USDQ2 24 · Rivian: -1.04 B USDQ2 24 · Lucid: -741.30 M USDQ2 24Q3 24 · Rivian: -1.15 B USDQ3 24 · Lucid: -622.49 M USDQ2 25 · Rivian: -398.00 M USDQ2 25 · Lucid: -1.01 B USDQ3 25 · Rivian: -421.00 M USDQ3 25 · Lucid: -955.47 M USDQ3 25Q4 25 · Rivian: -1.14 B USDQ4 25 · Lucid: -1.24 B USDQ1 26 · Rivian: -1.08 B USDQ1 26 · Lucid: -1.44 B USDQ2 26 · Rivian: -849.00 M USDQ2 26 · Lucid: -1.48 B USDQ2 26USD

EPS

RivianLucid
-10-50Q1 22 · Rivian: -1.77Q1 22 · Lucid: -0.36Q1 22Q2 22 · Rivian: -1.89Q2 22 · Lucid: -0.33Q3 22 · Rivian: -1.88Q3 22 · Lucid: -0.40Q4 22 · Rivian: -1.86Q4 22 · Lucid: -0.42Q4 22Q1 23 · Rivian: -1.45Q1 23 · Lucid: -0.43Q2 23 · Rivian: -1.27Q2 23 · Lucid: -0.40Q3 23 · Rivian: -1.44Q3 23 · Lucid: -0.28Q3 23Q4 23 · Rivian: -1.58Q4 23 · Lucid: -12.48Q1 24 · Rivian: -1.48Q1 24 · Lucid: -0.30Q2 24 · Rivian: -1.46Q2 24 · Lucid: -0.34Q2 24Q3 24 · Rivian: -1.08Q3 24 · Lucid: -4.09Q2 25 · Rivian: -0.97Q2 25 · Lucid: -2.80Q3 25 · Rivian: -0.96Q3 25 · Lucid: -3.31Q3 25Q4 25 · Rivian: -0.66Q4 25 · Lucid: -3.62Q1 26 · Rivian: -0.33Q1 26 · Lucid: -3.46Q2 26 · Rivian: -0.63Q2 26 · Lucid: -3.30Q2 26

EBITDA

RivianLucid
-2B-1B-500M0Q1 22 · Rivian: -1.46 B USDQ1 22Q2 22 · Rivian: -1.55 B USDQ3 22 · Rivian: -1.60 B USDQ4 22 · Rivian: -1.60 B USDQ4 22Q1 23 · Rivian: -1.25 B USDQ2 23 · Rivian: -1.06 B USDQ3 23 · Rivian: -1.18 B USDQ3 23Q4 23 · Rivian: -1.31 B USDQ1 24 · Rivian: -1.20 B USDQ1 24 · Lucid: -661.12 M USDQ2 24 · Rivian: -1.10 B USDQ2 24 · Lucid: -721.22 M USDQ2 24Q3 24 · Rivian: -910.00 M USDQ3 24 · Lucid: -701.04 M USDQ2 25 · Rivian: -848.00 M USDQ2 25 · Lucid: -406.96 M USDQ3 25 · Rivian: -911.00 M USDQ3 25 · Lucid: -833.13 M USDQ3 25Q4 25 · Rivian: -536.00 M USDQ4 25 · Lucid: -656.25 M USDQ1 26 · Rivian: -159.00 M USDQ1 26 · Lucid: -870.68 M USDQ2 26 · Rivian: -533.00 M USDQ2 26 · Lucid: -863.76 M USDQ2 26USD

Source: Yahoo Finance. Quarterly history grows automatically over time as new quarters are published.

Change the comparison

vs

Type each company's ticker (AAPL, MSFT, SAN.MC…). Suggestions cover the companies we track, but any Yahoo Finance symbol works.

Other comparisons