TSMC vs Intel: financial comparison

Compare TSMC and Intel side by side: valuation, margins, growth, cash and dividends, with the quarterly history of both. Yahoo Finance data, free and no sign-up.

TSM

TSMC

TSM

446.00 TWD

See the TSMC breakdown →
INTC

Intel

INTC

120.32 USD

See the Intel breakdown →

TSMC vs Intel: key metrics

TSMCTWDIntelUSD
Valuation
Market cap2.31 T TWD636.05 B USD
P/E (TTM)33.23—
Forward P/E20.3458.35
Price / Sales0.5211.15
EV / EBITDA5.1639.26
Price / Book91.276.93
Margins & growth
Profit margin+49.92%-19.79%
Operating margin+60.34%+12.19%
Quarterly revenue (YoY)+36.05%+25.42%
Quarterly earnings (YoY)+77.41%+278.1%
Cash flow
FCF yield+31.59%+0.77%
Stock-based compensation683.48 M TWD2.39 B USD
Balance
Cash3.52 T TWD29.73 B USD
Debt1.07 T TWD50.54 B USD
Net position2.45 T TWD-20.81 B USD
Dividend
Dividend yield+0.9%—
Payout ratio+25.74%0%

Each column shows figures in that company's reporting currency (shown in the header); they are not converted. Ratios and percentages are currency-independent.

Price, rebased to 100

TSMC386Intel222
20040020212026

P/E (TTM)

TSMC32.9×Intel3938.0×
02,0004,00020212026

Both curves start at 100 on the same day, so this compares returns rather than prices. Each week's P/E is the price divided by the earnings per share already reported by that date; loss-making weeks are not drawn.

What analysts expect

Consensus revenue and earnings per share for the periods not yet reported.

Revenue forecast · TSMC

ReportedEstimate
0500B1T2TQ3 25: 989.92 B TWDQ3 25Q4 25: 1.05 T TWDQ4 25Q1 26: 1.13 T TWDQ1 26Q2 26: 1.27 T TWDQ2 26Q3 26 · Estimate: 1.45 T TWD (1.42 T TWD – 1.48 T TWD)Q3 26Q4 26 · Estimate: 1.61 T TWD (1.55 T TWD – 1.69 T TWD)Q4 26TWD

Consensus of 26 analysts for Q3 26 · +46.98% year on year

Revenue forecast · Intel

ReportedEstimate
05B10B15BQ3 25: 13.65 B USDQ3 25Q4 25: 13.67 B USDQ4 25Q1 26: 13.58 B USDQ1 26Q2 26: 16.13 B USDQ2 26Q3 26 · Estimate: 16.43 B USD (16.28 B USD – 17.03 B USD)Q3 26Q4 26 · Estimate: 16.99 B USD (15.61 B USD – 18.10 B USD)Q4 26USD

Consensus of 35 analysts for Q3 26 · +20.33% year on year

EPS forecast · TSMC

ReportedEstimate
024Q3 25: 2.92 · expected 2.63 (+11.23%)Q3 25Q4 25: 3.14 · expected 2.98 (+5.53%)Q4 25Q1 26: 3.49 · expected 3.33 (+4.68%)Q1 26Q2 26: 4.31 · expected 3.89 (+10.89%)Q2 26Q3 26 · Estimate: 4.46 (4.26 – 4.72)Q3 26Q4 26 · Estimate: 4.97 (4.76 – 5.29)Q4 26

Consensus of 9 analysts for Q3 26 · +52.79% year on year · adjusted earnings

EPS forecast · Intel

ReportedEstimate
00.20.4Q3 25: 0.23 · expected 0.01 (+3,162.41%)Q3 25Q4 25: 0.15 · expected 0.08 (+81.51%)Q4 25Q1 26: 0.29 · expected 0.01 (+2,108.68%)Q1 26Q2 26: 0.42 · expected 0.22 (+94.59%)Q2 26Q3 26 · Estimate: 0.39 (0.37 – 0.48)Q3 26Q4 26 · Estimate: 0.43 (0.32 – 0.55)Q4 26

Consensus of 35 analysts for Q3 26 · +69.85% year on year · adjusted earnings

Analyst consensus from Yahoo Finance. The dashed bar is the average and the whisker runs from the lowest analyst to the highest. On periods already reported, the green or red line marks what had been expected: below the bar means the company beat it. EPS is measured on an adjusted basis, which is what analysts forecast against and is not the accounting profit in the statements.

Compared over time

Revenue

TSMCIntel
0500B1TQ2 22 · Intel: 583.20 B TWDQ2 22Q3 22 · Intel: 486.86 B TWDQ4 22 · Intel: 446.21 B TWDQ2 23 · Intel: 372.27 B TWDQ2 23Q3 23 · Intel: 449.90 B TWDQ4 23 · Intel: 489.56 B TWDQ1 24 · Intel: 404.33 B TWDQ1 24Q2 24 · Intel: 407.79 B TWDQ3 24 · Intel: 422.13 B TWDQ4 24 · Intel: 453.14 B TWDQ4 24Q1 25 · Intel: 402.52 B TWDQ2 25 · TSMC: 933.79 B TWDQ2 25 · Intel: 408.62 B TWDQ3 25 · TSMC: 989.92 B TWDQ3 25 · Intel: 433.85 B TWDQ3 25Q4 25 · TSMC: 1.05 T TWDQ4 25 · Intel: 434.52 B TWDQ1 26 · TSMC: 1.13 T TWDQ1 26 · Intel: 431.44 B TWDQ2 26 · TSMC: 1.27 T TWDQ2 26 · Intel: 512.50 B TWDQ2 26TWD

Net income

TSMCIntel
-500B0500BQ2 22 · Intel: 257.81 B TWDQ2 22Q3 22 · Intel: -14.43 B TWDQ4 22 · Intel: -21.10 B TWDQ2 23 · Intel: -87.64 B TWDQ2 23Q3 23 · Intel: 9.44 B TWDQ4 23 · Intel: 84.81 B TWDQ1 24 · Intel: -12.11 B TWDQ1 24Q2 24 · Intel: -51.16 B TWDQ3 24 · Intel: -528.74 B TWDQ4 24 · Intel: -4.00 B TWDQ4 24Q1 25 · Intel: -26.09 B TWDQ2 25 · TSMC: 398.27 B TWDQ2 25 · Intel: -92.73 B TWDQ3 25 · TSMC: 452.30 B TWDQ3 25 · Intel: 129.11 B TWDQ3 25Q4 25 · TSMC: 485.47 B TWDQ4 25 · Intel: -18.78 B TWDQ1 26 · TSMC: 572.48 B TWDQ1 26 · Intel: -118.46 B TWDQ2 26 · TSMC: 706.56 B TWDQ2 26 · Intel: -350.60 B TWDQ2 26TWD

Free cash flow

TSMCIntel
-200B0200BQ4 21 · Intel: -55.64 B TWDQ4 21Q2 22 · Intel: 40.90 B TWDQ4 22 · Intel: 63.68 B TWDQ2 23 · Intel: -292.28 B TWDQ2 23Q3 23 · Intel: 2.26 B TWDQ4 23 · Intel: -65.84 B TWDQ1 24 · Intel: -228.57 B TWDQ1 24Q2 24 · Intel: -107.72 B TWDQ3 24 · Intel: -76.39 B TWDQ4 24 · Intel: -84.81 B TWDQ4 24Q1 25 · Intel: -138.87 B TWDQ2 25 · TSMC: 199.84 B TWDQ2 25 · Intel: -47.67 B TWDQ3 25 · TSMC: 138.39 B TWDQ3 25 · Intel: 3.85 B TWDQ3 25Q4 25 · TSMC: 364.04 B TWDQ4 25 · Intel: 25.42 B TWDQ1 26 · TSMC: 347.27 B TWDQ1 26 · Intel: -80.71 B TWDQ2 26 · TSMC: 274.97 B TWDQ2 26 · Intel: 141.41 B TWDQ2 26TWD

EPS

TSMCIntel
-1000100Q2 22 · Intel: 62.92Q2 22Q3 22 · Intel: -3.50Q4 22 · Intel: -5.72Q2 23 · Intel: -20.97Q2 23Q3 23 · Intel: 2.22Q4 23 · Intel: 20.34Q1 24 · Intel: -2.86Q1 24Q2 24 · Intel: -12.08Q3 24 · Intel: -123.29Q4 24 · Intel: -0.95Q4 24Q1 25 · Intel: -6.04Q2 25 · TSMC: 76.80Q2 25 · Intel: -21.29Q3 25 · TSMC: 87.20Q3 25 · Intel: 28.60Q3 25Q4 25 · TSMC: 97.50Q4 25 · Intel: -3.81Q1 26 · TSMC: 110.40Q1 26 · Intel: -23.20Q2 26 · TSMC: 136.25Q2 26 · Intel: -68.64Q2 26

EBITDA

TSMCIntel
0500B1TQ2 17 · Intel: 116.62 B TWDQ2 17Q3 17 · Intel: 164.92 B TWDQ4 17 · Intel: 174.39 B TWDQ1 18 · Intel: 143.63 B TWDQ1 18Q2 18 · Intel: 169.15 B TWDQ3 18 · Intel: 235.12 B TWDQ4 18 · Intel: 199.37 B TWDQ4 18Q1 19 · Intel: 134.23 B TWDQ2 19 · Intel: 148.30 B TWDQ3 19 · Intel: 206.46 B TWDQ3 19Q4 19 · Intel: 217.58 B TWDQ2 25 · TSMC: 684.78 B TWDQ2 25 · Intel: 14.97 B TWDQ3 25 · TSMC: 691.11 B TWDQ3 25 · Intel: 249.39 B TWDQ3 25Q4 25 · TSMC: 757.51 B TWDQ4 25 · Intel: 115.92 B TWDQ1 26 · TSMC: 855.97 B TWDQ1 26 · Intel: -17.35 B TWDQ2 26 · TSMC: 1.06 T TWDQ2 26 · Intel: -231.15 B TWDQ2 26TWD

Intel's figures were converted from USD to TWD at the current rate (31.78) so both fit one axis.

Source: Yahoo Finance. Quarterly history grows automatically over time as new quarters are published.

Change the comparison

vs

Type each company's ticker (AAPL, MSFT, SAN.MC…). Suggestions cover the companies we track, but any Yahoo Finance symbol works.

Other comparisons