TrimmTrack
Sign in

Meta Platforms (META) valuation

Run six valuation models on Meta Platforms with live data: DCF, Reverse DCF, Graham number, Monte Carlo, scenarios and sum-of-the-parts (NAV).

META
META

Meta Platforms

META · Communication Services

Current price

582,22 USD

You're trying every model for free, no account needed. Sign up to save your analyses →

Valuation

Market cap
$1.48T
PE (TTM | NTM | +1y)
21.94 | 16.69 | 17.15
Price / Sales
6.50
EV / EBITDA
14.12
Price / Book
5.68

Cash flow

FCF yield(9.77 / 582.22)
+1.68%
SBC-adjusted FCF yield(-1.62 / 582.22)
-0.28%
SBC impact
-116.62%

Margins & growth

Profit margin
+29.83%
Operating margin
+34.83%
Quarterly earnings (YoY)
-13.57%
Quarterly revenue (YoY)
+27.96%

Balance

Cash
$90.26B
Debt
$112.32B
Net position
-$22.06B

Dividend

Dividend yield
+0.35%
Payout ratio
+7.91%
Next payout
6/25/2026

Price (1 year)

-25.86%
$785.23

Revenue

estimate
Q3 20: $21.47BQ3 20Q4 20: $28.07BQ1 21: $26.17BQ2 21: $29.08BQ3 21: $29.01BQ3 21Q4 21: $33.67BQ1 22: $27.91BQ2 22: $28.82BQ3 22: $27.71BQ3 22Q4 22: $32.17BQ1 23: $28.65BQ2 23: $32BQ3 23: $34.15BQ3 23Q4 23: $40.11BQ1 24: $36.46BQ2 24: $39.07BQ3 24: $40.59BQ3 24Q2 25: $47.52BQ3 25: $51.24BQ4 25: $59.89BQ1 26: $56.31BQ2 26: $60.8BQ2 26Q3 26 · estimate: $63.31BQ3 26$63.31B

EBITDA

Q2 25: $25.12BQ2 25Q3 25: $26.85BQ3 25Q4 25: $31.22BQ4 25Q1 26: $28.31BQ1 26Q2 26: $25.9BQ2 26$31.22B

Net income

Q3 20: $7.85BQ3 20Q4 20: $11.22BQ1 21: $9.5BQ2 21: $10.39BQ3 21: $9.19BQ3 21Q4 21: $10.29BQ1 22: $7.47BQ2 22: $6.69BQ3 22: $4.4BQ3 22Q4 22: $4.65BQ1 23: $5.71BQ2 23: $7.79BQ3 23: $11.58BQ3 23Q4 23: $14.02BQ1 24: $12.37BQ2 24: $13.47BQ3 24: $15.69BQ3 24Q2 25: $18.34BQ3 25: $2.71BQ4 25: $22.77BQ1 26: $26.77BQ2 26: $15.85BQ2 26$26.77B

Free cash flow

Q1 21: $7.94BQ1 21Q1 22: $8.64BQ1 23: $7.18BQ1 23Q1 24: $12.85BQ2 25: $9.02BQ2 25Q3 25: $11.17BQ4 25: $14.83BQ4 25Q1 26: $13.23BQ2 26: $1.75BQ2 26$14.83B

EPS

estimate
Q3 20: 2.71Q3 20Q4 20: 3.87Q1 21: 3.30Q2 21: 3.61Q3 21: 3.22Q3 21Q4 21: 3.64Q1 22: 2.72Q2 22: 2.46Q3 22: 1.64Q3 22Q4 22: 1.77Q1 23: 2.20Q2 23: 2.98Q3 23: 4.39Q3 23Q4 23: 5.30Q1 24: 4.71Q2 24: 5.16Q3 24: 6.03Q3 24Q2 25: 7.14Q3 25: 1.05Q4 25: 8.88Q1 26: 10.44Q2 26: 6.18Q2 26Q3 26 · estimate: 6.75Q3 2610.44

Cash & debt

CashDebt
Q3 20 · Cash: $11.62BQ3 20Q4 20 · Cash: $17.58BQ1 21 · Cash: $19.51BQ2 21 · Cash: $16.19BQ3 21 · Cash: $14.5BQ3 21Q4 21 · Cash: $16.6BQ1 22 · Cash: $14.89BQ2 22 · Cash: $12.68BQ3 22 · Cash: $14.31BQ3 22Q4 22 · Cash: $14.68BQ1 23 · Cash: $11.55BQ2 23 · Cash: $28.79BQ3 23 · Cash: $36.89BQ3 23Q4 23 · Cash: $41.86BQ1 24 · Cash: $32.31BQ2 24 · Cash: $32.05BQ3 24 · Cash: $43.85BQ3 24Q2 25 · Cash: $12.01BQ2 25 · Debt: $49.56BQ3 25 · Cash: $10.19BQ3 25 · Debt: $51.06BQ4 25 · Cash: $35.87BQ4 25 · Debt: $83.9BQ1 26 · Cash: $23.43BQ1 26 · Debt: $86.77BQ2 26 · Cash: $15.46BQ2 26 · Debt: $112.32BQ2 26$112.32B

Return of capital

DividendsBuybacks
Q1 21 · Buybacks: $3.94BQ1 21Q1 22 · Buybacks: $9.51BQ1 23 · Dividends: $0Q1 23 · Buybacks: $9.37BQ2 23 · Dividends: $0Q2 23Q3 23 · Dividends: $0Q4 23 · Dividends: $0Q1 24 · Dividends: $1.27BQ1 24 · Buybacks: $15.01BQ1 24Q2 24 · Dividends: $1.27BQ3 24 · Dividends: $1.26BQ2 25 · Dividends: $1.33BQ2 25 · Buybacks: $10.17BQ2 25Q3 25 · Dividends: $1.33BQ3 25 · Buybacks: $3.33BQ4 25 · Dividends: $1.34BQ1 26 · Dividends: $1.35BQ2 26 · Dividends: $1.35BQ2 26$16.28B

Shares outstanding

Q2 25: 2.52BQ2 25Q3 25: 2.52BQ3 25Q4 25: 2.53BQ4 25Q1 26: 2.54BQ1 26Q2 26: 2.55BQ2 262.55B

Stock-based compensation

Q1 21: $1.83BQ1 21Q1 22: $2.5BQ1 23: $3.05BQ1 23Q1 24: $3.56BQ2 25: $4.83BQ2 25Q3 25: $5.56BQ4 25: $5.89BQ4 25Q1 26: $6.03BQ2 26: $7.66BQ2 26$7.66B

Operating expenses

R&DSG&A
Q3 20 · R&D: $4.76BQ3 20 · SG&A: $1.79BQ3 20Q4 20 · R&D: $5.21BQ4 20 · SG&A: $1.6BQ1 21 · R&D: $5.2BQ1 21 · SG&A: $1.62BQ2 21 · R&D: $6.1BQ2 21 · SG&A: $1.96BQ3 21 · R&D: $6.32BQ3 21 · SG&A: $2.95BQ3 21Q4 21 · R&D: $7.05BQ4 21 · SG&A: $3.31BQ1 22 · R&D: $7.71BQ1 22 · SG&A: $2.36BQ2 22 · R&D: $8.69BQ2 22 · SG&A: $2.99BQ3 22 · R&D: $9.17BQ3 22 · SG&A: $3.38BQ3 22Q4 22 · R&D: $9.77BQ4 22 · SG&A: $3.09BQ1 23 · R&D: $9.38BQ1 23 · SG&A: $2.89BQ2 23 · R&D: $9.34BQ2 23 · SG&A: $4.16BQ3 23 · R&D: $9.24BQ3 23 · SG&A: $2.07BQ3 23Q4 23 · R&D: $10.52BQ4 23 · SG&A: $2.29BQ1 24 · R&D: $9.98BQ1 24 · SG&A: $3.46BQ2 24 · R&D: $10.54BQ2 24 · SG&A: $3.66BQ3 24 · R&D: $11.18BQ3 24 · SG&A: $1.87BQ3 24Q2 25 · R&D: $12.94BQ2 25 · SG&A: $5.64BQ3 25 · R&D: $15.14BQ3 25 · SG&A: $6.36BQ4 25 · R&D: $17.14BQ4 25 · SG&A: $7.11BQ1 26 · R&D: $17.7BQ1 26 · SG&A: $5.52BQ2 26 · R&D: $21.66BQ2 26 · SG&A: $9.04BQ2 26$30.7B

Source: Yahoo Finance. Quarterly history grows automatically over time as new quarters are published.

Other comparisons

Alphabet (Google) vs Meta Platforms

Popular companies

AppleNvidiaTeslaMicrosoftAmazonAlphabet (Google)NetflixAMDPalantirBerkshire HathawayJPMorgan ChaseVisaMastercardWalt DisneyCoca-ColaPepsiCoMcDonald'sNikeStarbucksIntelBroadcomQualcommOracleSalesforceAdobePayPalUberAirbnbCoinbaseShopify