Airbus (AIR.PA) valuation

Run six valuation models on Airbus with live data: DCF, Reverse DCF, Graham number, Monte Carlo, scenarios and sum-of-the-parts (NAV).

AIR.PA
AIR.PA

Airbus

AIR.PA · Industrials

Current price

213,65 €

You're trying every model for free, no account needed. Sign up to save your analyses →

Valuation

Market cap
€169.1B
PE (TTM | NTM | +1y)
28.49 | 24.54 | 24.54
Price / Sales
2.20
EV / EBITDA
18.82
Price / Book
6.54

Cash flow

FCF yield(3.95 / 213.65)
+1.85%
SBC-adjusted FCF yield
SBC impact

Margins & growth

Profit margin
+7.71%
Operating margin
+11.36%
Quarterly earnings (YoY)
+126.37%
Quarterly revenue (YoY)
+27.74%

Balance

Cash
€13.13B
Debt
€14.28B
Net position
-€1.15B

Dividend

Dividend yield
+1.51%
Payout ratio
+42.61%
Next payout
4/21/2026

Price (1 year)

+14.32%
€217.4

Revenue

estimate
Q2 25: €16.07BQ2 25Q3 25: €17.83BQ3 25Q4 25: €25.98BQ4 25Q1 26: €12.65BQ1 26Q2 26: €20.53BQ2 26Q3 26 · estimate: €19.73BQ3 26€25.98B

EBITDA

Q2 25: €1.84BQ2 25Q3 25: €2.47BQ3 25Q4 25: €4.04BQ4 25Q1 26: €1.55BQ1 26Q2 26: €3.08BQ2 26€4.04B

Net income

Q2 25: €732MQ2 25Q3 25: €1.12BQ3 25Q4 25: €2.58BQ4 25Q1 26: €586MQ1 26Q2 26: €1.66BQ2 26€2.58B

Free cash flow

Q2 25: -€1.79BQ2 25Q3 25: €704MQ3 25Q4 25: €5.49BQ4 25Q1 26: -€2.5BQ1 26Q2 26: €1BQ2 26€5.49B

EPS

estimate
Q1 25: 1.01Q1 25Q1 26: 0.74Q1 26Q2 26: 2.10Q2 26Q3 26 · estimate: 1.74Q3 262.10

Cash & debt

CashDebt
Q2 25 · Cash: €8.2BQ2 25 · Debt: €10.64BQ2 25Q3 25 · Cash: €8.34BQ3 25 · Debt: €10.88BQ3 25Q4 25 · Cash: €14.13BQ4 25 · Debt: €11.02BQ4 25Q1 26 · Cash: €11.87BQ1 26 · Debt: €10.95BQ1 26Q2 26 · Cash: €9.5BQ2 26 · Debt: €10.66BQ2 26€14.13B

Return of capital

DividendsBuybacks
Q3 25 · Dividends: €82MQ3 25€82M

Shares outstanding

Q1 25: 788.58MQ1 25Q2 25: 787.33MQ2 25Q3 25: 789.38MQ3 25Q4 25: 787.23MQ4 25Q1 26: 787.23MQ1 26Q2 26: 791.48MQ2 26791.48M

Operating expenses

R&DSG&A
Q2 25 · R&D: €733MQ2 25 · SG&A: €638MQ2 25Q3 25 · R&D: €739MQ3 25 · SG&A: €549MQ3 25Q4 25 · R&D: €1.01BQ4 25 · SG&A: €726MQ4 25Q1 26 · R&D: €730MQ1 26 · SG&A: €639MQ1 26Q2 26 · R&D: €734MQ2 26 · SG&A: €718MQ2 26€1.73B

Source: Yahoo Finance. Quarterly history grows automatically over time as new quarters are published.

Other comparisons

Popular companies