TrimmTrack
Sign in

Micron (MU) valuation

Run six valuation models on Micron with live data: DCF, Reverse DCF, Graham number, Monte Carlo, scenarios and sum-of-the-parts (NAV).

MU
MU

Micron

MU · Technology

Current price

927,38 USD

You're trying every model for free, no account needed. Sign up to save your analyses →

Valuation

Market cap
—
PE (TTM | NTM | +1y)
20.98 | 5.99 | 5.99
Price / Sales
—
EV / EBITDA
14.09
Price / Book
10.39

Cash flow

FCF yield
—
SBC-adjusted FCF yield
—
SBC impact
—

Margins & growth

Profit margin
+55.91%
Operating margin
+80.37%
Quarterly earnings (YoY)
+1,398.3%
Quarterly revenue (YoY)
+345.72%

Balance

Cash
$26.02B
Debt
$6.38B
Net position
$19.65B

Dividend

Dividend yield
+0.06%
Payout ratio
+1.12%
Next payout
7/21/2026

Price (1 year)

+667.25%
$1.13K

Revenue

estimate
Q2 23: $3.75BQ2 23Q3 23: $4.01BQ4 23: $4.73BQ1 24: $5.82BQ1 24Q2 24: $6.81BQ3 24: $7.75BQ4 24: $8.71BQ4 24Q1 25: $8.05BQ2 25: $9.3BQ3 25: $11.32BQ3 25Q4 25: $13.64BQ1 26: $23.86BQ2 26: $41.46BQ2 26Q3 26 · estimate: $50.82BQ3 26$50.82B

EBITDA

Q2 25: $4.33BQ2 25Q3 25: $5.9BQ3 25Q4 25: $8.35BQ4 25Q1 26: $18.48BQ1 26Q2 26: $35.58BQ2 26$35.58B

Net income

Q2 23: -$1.9BQ2 23Q3 23: -$1.43BQ4 23: -$1.23BQ1 24: $793MQ1 24Q2 24: $332MQ3 24: $887MQ4 24: $1.87BQ4 24Q1 25: $1.58BQ2 25: $1.89BQ3 25: $3.2BQ3 25Q4 25: $5.24BQ1 26: $13.79BQ2 26: $28.24BQ2 26$28.24B

Free cash flow

Q4 23: -$395MQ4 23Q4 24: $38MQ2 25: $1.67BQ2 25Q3 25: $72MQ4 25: $3.02BQ4 25Q1 26: $5.52BQ2 26: $17.56BQ2 26$17.56B

EPS

estimate
Q2 23: -1.73Q2 23Q3 23: -1.31Q4 23: -1.12Q1 24: 0.71Q1 24Q2 24: 0.30Q3 24: 0.81Q4 24: 1.67Q4 24Q1 25: 1.41Q2 25: 1.68Q3 25: 2.83Q3 25Q4 25: 4.60Q1 26: 12.07Q2 26: 24.67Q2 26Q3 26 · estimate: 31.30Q3 2631.30

Cash & debt

CashDebt
Q2 23 · Cash: $9.3BQ2 23Q3 23 · Cash: $8.58BQ4 23 · Cash: $8.08BQ1 24 · Cash: $8.02BQ1 24Q2 24 · Cash: $7.59BQ3 24 · Cash: $7.04BQ4 24 · Cash: $6.69BQ4 24Q1 25 · Cash: $7.55BQ2 25 · Cash: $10.16BQ2 25 · Debt: $16.14BQ3 25 · Cash: $9.64BQ3 25 · Debt: $15.28BQ3 25Q4 25 · Cash: $9.73BQ4 25 · Debt: $12.43BQ1 26 · Cash: $13.91BQ1 26 · Debt: $10.8BQ2 26 · Cash: $25BQ2 26 · Debt: $6.38BQ2 26$25B

Return of capital

DividendsBuybacks
Q2 23 · Dividends: $126MQ2 23Q3 23 · Dividends: $126MQ4 23 · Dividends: $129MQ4 23 · Buybacks: $0Q4 23Q1 24 · Dividends: $127MQ2 24 · Dividends: $128MQ2 24Q3 24 · Dividends: $129MQ4 24 · Dividends: $131MQ4 24 · Buybacks: $0Q4 24Q2 25 · Dividends: $131MQ3 25 · Dividends: $130MQ3 25Q4 25 · Dividends: $134MQ4 25 · Buybacks: $300MQ1 26 · Dividends: $132MQ1 26 · Buybacks: $350MQ2 26 · Dividends: $171MQ2 26$482M

Shares outstanding

Q2 23: 1.1BQ2 23Q2 23: 1.1BQ3 23: 1.1BQ3 23: 1.1BQ4 23: 1.1BQ4 23Q4 23: 1.1BQ1 24: 1.11BQ1 24: 1.11BQ2 24: 1.11BQ2 24Q2 24: 1.11BQ3 24: 1.11BQ3 24: 1.11BQ4 24: 1.11BQ4 24Q4 24: 1.11BQ1 25: 1.12BQ1 25: 1.12BQ2 25: 1.12BQ2 25Q3 25: 1.12BQ3 25: 1.12BQ4 25: 1.13BQ1 26: 1.13BQ2 26: 1.13BQ2 261.13B

Stock-based compensation

Q4 23: $188MQ4 23Q4 24: $220MQ2 25: $253MQ2 25Q3 25: $250MQ4 25: $290MQ4 25Q1 26: $309MQ2 26: $355MQ2 26$355M

Operating expenses

R&DSG&A
Q2 23 · R&D: $758MQ2 23 · SG&A: $219MQ2 23Q3 23 · R&D: $719MQ3 23 · SG&A: $219MQ4 23 · R&D: $845MQ4 23 · SG&A: $263MQ1 24 · R&D: $832MQ1 24 · SG&A: $280MQ1 24Q2 24 · R&D: $850MQ2 24 · SG&A: $291MQ3 24 · R&D: $903MQ3 24 · SG&A: $295MQ4 24 · R&D: $888MQ4 24 · SG&A: $288MQ4 24Q1 25 · R&D: $898MQ1 25 · SG&A: $285MQ2 25 · R&D: $965MQ2 25 · SG&A: $318MQ3 25 · R&D: $1.05BQ3 25 · SG&A: $314MQ3 25Q4 25 · R&D: $1.17BQ4 25 · SG&A: $337MQ1 26 · R&D: $1.25BQ1 26 · SG&A: $344MQ2 26 · R&D: $1.32BQ2 26 · SG&A: $407MQ2 26$1.72B

Source: Yahoo Finance. Quarterly history grows automatically over time as new quarters are published.

Other comparisons

Micron vs Texas Instruments

Popular companies

AppleNvidiaTeslaMicrosoftAmazonAlphabet (Google)Meta PlatformsNetflixAMDPalantirBerkshire HathawayJPMorgan ChaseVisaMastercardWalt DisneyCoca-ColaPepsiCoMcDonald'sNikeStarbucksIntelBroadcomQualcommOracleSalesforceAdobePayPalUberAirbnbCoinbase