Spotify (SPOT) valuation
Run six valuation models on Spotify with live data: DCF, Reverse DCF, Graham number, Monte Carlo, scenarios and sum-of-the-parts (NAV).
Spotify
SPOT · Communication Services
Current price
490,01 €
You're trying every model for free, no account needed. Sign up to save your analyses →
Valuation
- Market cap
- €100.74B
- PE (TTM | NTM | +1y)
- 26.65 | 27.44 | 31.56
- Price / Sales
- 5.56
- EV / EBITDA
- 35.96
- Price / Book
- 10.90
Cash flow
- FCF yield(7.50 / 490.01)
- +1.53%
- SBC-adjusted FCF yield(6.16 / 490.01)
- +1.26%
- SBC impact
- -17.78%
Margins & growth
- Profit margin
- +18.43%
- Operating margin
- +13.71%
- Quarterly earnings (YoY)
- -733.72%
- Quarterly revenue (YoY)
- +13.93%
Balance
- Cash
- €6.98B
- Debt
- €466M
- Net position
- €6.52B
Dividend
- Dividend yield
- —
- Payout ratio
- 0%
- Next payout
- —
Price (1 year)
-33.13%Revenue
estimate
EBITDA
Net income
Free cash flow
EPS
estimate
Cash & debt
CashDebt
Return of capital
DividendsBuybacks
Shares outstanding
Stock-based compensation
Operating expenses
R&DSG&A
Source: Yahoo Finance. Quarterly history grows automatically over time as new quarters are published.