TSMC (TSM) valuation
Run six valuation models on TSMC with live data: DCF, Reverse DCF, Graham number, Monte Carlo, scenarios and sum-of-the-parts (NAV).
TSMC
TSM · Technology
Current price
429,36 NT$
You're trying every model for free, no account needed. Sign up to save your analyses →
Valuation
- Market cap
- NT$2.23T
- PE (TTM | NTM | +1y)
- 32.40 | 19.73 | 19.73
- Price / Sales
- 0.50
- EV / EBITDA
- 4.73
- Price / Book
- 89.54
Cash flow
- FCF yield(142.50 / 429.36)
- +33.19%
- SBC-adjusted FCF yield
- —
- SBC impact
- —
Margins & growth
- Profit margin
- +49.92%
- Operating margin
- +60.34%
- Quarterly earnings (YoY)
- +77.41%
- Quarterly revenue (YoY)
- +36.05%
Balance
- Cash
- NT$3.52T
- Debt
- NT$982.45B
- Net position
- NT$2.54T
Dividend
- Dividend yield
- +0.9%
- Payout ratio
- +25.74%
- Next payout
- 10/8/2026
Price (1 year)
+79.74%Revenue
estimate
EBITDA
Net income
Free cash flow
EPS
estimate
Cash & debt
CashDebt
Return of capital
DividendsBuybacks
Shares outstanding
Stock-based compensation
Operating expenses
R&DSG&A
Source: Yahoo Finance. Quarterly history grows automatically over time as new quarters are published.